State Budget 2005-06   

BUDGET AT A GLANCE

Version

BUDGET AT A GLANCE

  (Rs. In Crores)
Item Budget Revised Budget
  Estimates Estimates Estimates
  2004-05 2004-05 2005-06
       
 Opening Balance -400.79 12.90 72.66
REVENUE ACCOUNT      
       
    Receipts      
    State Taxes 14957.96 15747.85 18680.16
    Share of Central Taxes 3760.41 3449.31 3760.40
    Grants from Central Government 2305.59 2354.86 2687.61
    Non-tax Revenue 4486.35 3768.32 4090.30
    TOTAL-A.I 25510.31 25320.34 29218.47
       
    Expenditure      
    Social Services 7662.30 7698.77 8566.71
    Economic Services 5500.72 6015.15 7020.72
    General Services 11475.96 10300.25 11616.58
    Grants-in-aid and Contributions 798.50 798.50 1160.00
    TOTAL-A.II 25437.48 24812.67 28364.01
       
    Revenue Account Surplus/Deficit 72.83 507.67 854.46
       
    CAPITAL ACCOUNT      
       
    Receipts      
    Loans from Government of India 2238.05 1709.35 2191.12
    Open Market Loans(net) 1087.96 2116.74 1269.00
    Loans from LIC,RBI,GIC and NCDC 3200.91 4557.65 1015.00
    Recoveries of Loans and Advances 29.91 29.91 29.91
    Public Account (Net) etc., -1.15 -401.15 868.56
    TOTAL-B.I 6555.68 8012.50 5373.59
       
     Disbursements      
    Capital Outlay (Net) 3746.61 4117.70 5364.54
    Repayment of Central Loans 1342.49 1156.12 563.42
    Repayment of Loans to LIC,RBI,GIC and NCDC 462.52 2575.10 88.89
    Disbursements of Loans and Advances 602.78 611.49 234.29
    TOTAL-B.II 6154.40 8460.41 6251.14
       
    Capital Account Surplus/Deficit 401.28 -447.91 -877.55
    Overall Surplus/Deficit for the Year 474.11 59.76 -23.09
    Closing Balance 73.32 72.66 49.57