State Budget 2003-04

PDF Version

BUDGET AT A GLANCE
          Rs. in Crores
      Budget Revised Budget
      Estimates Estimates Estimates
      2002-03 2002-03 2003-04
           
  Opening Balance ... -98.01 -3.33 -173.34
           
  A. REVENUE ACCOUNT        
           
I. Receipts:        
  State Taxes ... 11887.05 10881.15 12588.38
  Share of Central Taxes ... 2925.00 2711.97 3044.76
  Grants from Central Government ... 2320.42 2112.40 2498.70
  Non-tax Revenue ... 1665.98 1273.82 1713.33
  TOTAL-A.I ... 18798.45 16979.34 19845.17
           
II. Expenditure :        
  Social Services ... 6827.16 6515.86 7141.41
  Economic Services ... 6127.82 5787.09 5706.78
  Generel Services ... 7774.58 7505.86 8392.62
  Grants-in-aid and Contributions ... 674.08 576.00 739.68
  TOTAL-A.II ... 21403.64 20384.81 21980.49
A. Revenue Account Surplus/Deficit ... -2605.19 -3405.47 -2135.32
           
  B. CAPITAL ACCOUNT        
           
I. Receipts:        
  Loans from Government of India ... 2417.75 1570.20 2931.50
  Open Market Loans,(net) ... 948.48 1283.25 973.51
  Loans from LIC,RBI,GIC and NCDC ... 2390.00 2390.00 2336.40
  Recoveries of Loans & Advances ... 202.37 1007.76 100.50
  Public Account (Net) etc. ... 785.00 1515.20 720.00
  TOTAL-B.I ... 6743.60 7766.41 7061.91
           
II. Disbursements:        
  Capital Outlay (Net) ... 3029.01 2806.75 3561.66
  Repayment of Central Loans ... 574.64 959.14 639.26
  Repayment of Loans to        
  LIC,RBI,GIC and NCDC etc. ... 182.78 209.83 221.70
  Disbursements of Loans and Advances ... 407.25 555.23 436.31
  TOTAL-B.II ... 4193.68 4530.95 4858.93
B. Capital Account Surplus/Deficit ... 2549.92 3235.46 2202.98
C. Overall Surplus/Deficit for the year ... -55.27 -170.01 67.66
D. Closing Balance ... -153.28 -173.34 -105.68